Quaterly Results (in Cr.)
| (in Cr.) | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | FY 24-25 |
| Income Statement |
| Revenue | 4.92 | 4.57 | 21.05 | 5.11 | 3.70 | 32.45 |
| Other Income | 0.11 | 0.22 | 0.14 | 0.14 | 0.14 | 0.57 |
| Total Income | 5.03 | 4.78 | 21.19 | 5.25 | 3.85 | 33.02 |
| Expenditure | -5.00 | -4.65 | -20.39 | -5.07 | -3.64 | -31.81 |
| Interest | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| PBDT | 0.03 | 0.14 | 0.80 | 0.19 | 0.20 | 1.21 |
| Depreciation | -0.02 | -0.01 | -0.01 | -- | -0.06 | -0.01 |
| PBT | 0.01 | 0.13 | 0.80 | 0.19 | 0.15 | 1.20 |
| Tax | 0.00 | -0.03 | -0.22 | -0.05 | -0.06 | -0.32 |
| Net Profit | 0.01 | 0.09 | 0.58 | 0.14 | 0.09 | 0.88 |
| Equity | 20.49 | 20.49 | 20.49 | 20.49 | 20.49 | 20.49 |
| EPS | -- | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| CEPS | 0.01 | 0.05 | 0.29 | 0.07 | 0.07 | 0.43 |
| OPM % | 0.69 | 3.13 | 3.84 | 3.72 | 5.64 | 3.78 |
| NPM % | 0.24 | 2.06 | 2.76 | 2.64 | 2.35 | 2.70 |
| Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
| -- | -- | -- | -- | -- | -- |
| (in Million) | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | FY 24-25 |
| Income Statement |
| Revenue | 49.20 | 45.66 | 210.50 | 51.11 | 37.04 | 324.47 |
| Other Income | 1.05 | 2.15 | 1.40 | 1.40 | 1.42 | 5.71 |
| Total Income | 50.25 | 47.81 | 211.90 | 52.51 | 38.45 | 330.18 |
| Expenditure | -49.96 | -46.46 | -203.88 | -50.66 | -36.42 | -318.11 |
| Interest | -0.05 | -0.07 | -0.06 | -0.05 | -0.05 | -0.20 |
| PBDT | 0.29 | 1.36 | 8.02 | 1.85 | 2.04 | 12.07 |
| Depreciation | -0.18 | -0.08 | -0.06 | -- | -0.57 | -0.07 |
| PBT | 0.11 | 1.28 | 7.96 | 1.85 | 1.47 | 12.00 |
| Tax | 0.01 | -0.33 | -2.15 | -0.50 | -0.59 | -3.24 |
| Net Profit | 0.12 | 0.94 | 5.81 | 1.35 | 0.87 | 8.76 |
| Equity | 204.87 | 204.87 | 204.87 | 204.87 | 204.87 | 204.87 |
| EPS | -- | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| CEPS | 0.01 | 0.05 | 0.29 | 0.07 | 0.07 | 0.43 |
| OPM % | 0.69 | 3.13 | 3.84 | 3.72 | 5.64 | 3.78 |
| NPM % | 0.24 | 2.06 | 2.76 | 2.64 | 2.35 | 2.70 |
| Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
| -- | -- | -- | -- | -- | -- |