Quaterly Results (in Cr.)
(in Cr.) | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | FY 24-25 |
Income Statement |
Revenue | 21.05 | 5.11 | 3.70 | 2.58 | 2.56 | 32.45 |
Other Income | 0.14 | 0.14 | 0.14 | 0.15 | -0.56 | 0.57 |
Total Income | 21.19 | 5.25 | 3.85 | 2.73 | 2.00 | 33.02 |
Expenditure | -20.29 | -5.07 | -3.64 | -2.66 | -1.78 | -31.79 |
Interest | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
PBDT | 0.80 | 0.19 | 0.20 | 0.07 | 0.22 | 1.21 |
Depreciation | -0.01 | -- | -0.06 | -- | 0.00 | -0.01 |
PBT | 0.80 | 0.19 | 0.15 | 0.07 | 0.22 | 1.20 |
Tax | -0.20 | -0.05 | -0.06 | -- | -0.06 | -0.30 |
Net Profit | 0.58 | 0.14 | 0.09 | 0.07 | 0.16 | 0.88 |
Equity | 20.49 | 20.49 | 20.49 | 20.49 | 10.42 | 20.49 |
EPS | 0.03 | 0.03 | 0.04 | 0.04 | 0.12 | 0.04 |
CEPS | 0.29 | 0.07 | 0.07 | 0.04 | 0.16 | 0.43 |
OPM % | 3.84 | 3.72 | 5.64 | 3.02 | 9.11 | 3.78 |
NPM % | 2.76 | 2.64 | 2.35 | 2.83 | 6.29 | 2.70 |
| Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
| Consolidated | Consolidated | Consolidated | Consolidated | -- | Consolidated |
| -- | -- | -- | -- | -- | -- |
(in Million) | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | FY 24-25 |
Income Statement |
Revenue | 210.50 | 51.11 | 37.04 | 25.83 | 25.59 | 324.47 |
Other Income | 1.40 | 1.40 | 1.42 | 1.49 | -5.55 | 5.71 |
Total Income | 211.90 | 52.51 | 38.45 | 27.32 | 20.04 | 330.18 |
Expenditure | -202.94 | -50.66 | -36.42 | -26.60 | -17.84 | -317.93 |
Interest | -0.06 | -0.05 | -0.05 | -0.05 | -0.13 | -0.20 |
PBDT | 8.02 | 1.85 | 2.04 | 0.73 | 2.20 | 12.07 |
Depreciation | -0.06 | -- | -0.57 | -- | -0.01 | -0.07 |
PBT | 7.96 | 1.85 | 1.47 | 0.73 | 2.19 | 12.00 |
Tax | -2.00 | -0.50 | -0.59 | -- | -0.58 | -3.00 |
Net Profit | 5.81 | 1.35 | 0.87 | 0.73 | 1.61 | 8.76 |
Equity | 204.87 | 204.87 | 204.87 | 204.87 | 104.22 | 204.87 |
EPS | 0.03 | 0.03 | 0.04 | 0.04 | 0.12 | 0.04 |
CEPS | 0.29 | 0.07 | 0.07 | 0.04 | 0.16 | 0.43 |
OPM % | 3.84 | 3.72 | 5.64 | 3.02 | 9.11 | 3.78 |
NPM % | 2.76 | 2.64 | 2.35 | 2.83 | 6.29 | 2.70 |
| Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
| Consolidated | Consolidated | Consolidated | Consolidated | -- | Consolidated |
| -- | -- | -- | -- | -- | -- |