Annual Results (in Cr.)
| (in Cr.) | 2025 | 2024 | 2023 | 2022 | 2021 |
| Income Statement |
| Revenue | 32.45 | 14.66 | 6.65 | 12.28 | 5.79 |
| Other Income | 0.57 | 0.53 | 0.54 | 0.64 | 0.58 |
| Total Income | 33.02 | 15.19 | 7.19 | 12.92 | 6.37 |
| Expenditure | -31.79 | -14.02 | -6.72 | -12.45 | -6.20 |
| Interest | -0.02 | -0.01 | -- | -- | -0.02 |
| PBDT | 1.21 | 1.17 | 0.47 | 0.47 | 0.17 |
| Depreciation | -0.01 | -- | -- | -0.01 | -0.03 |
| PBT | 1.20 | 1.17 | 0.47 | 0.45 | 0.14 |
| Tax | -0.30 | -0.26 | -0.13 | -0.12 | -0.04 |
| Net Profit | 0.88 | 0.91 | 0.34 | 0.34 | 0.10 |
| Equity | 20.49 | 10.42 | 10.42 | 10.42 | 10.43 |
| EPS | 0.04 | 0.86 | -- | 0.33 | 0.10 |
| CEPS | 0.43 | 0.87 | 0.33 | 0.34 | 0.13 |
| OPM % | 3.78 | 8.02 | 7.07 | 3.80 | 3.30 |
| NPM % | 2.70 | 6.18 | 5.11 | 2.76 | 1.78 |
| Standalone | Standalone | Standalone | Standalone | Standalone |
| Consolidated | -- | -- | -- | -- |
| -- | -- | -- | -- | -- |
| (in Million) | 2025 | 2024 | 2023 | 2022 | 2021 |
| Income Statement |
| Revenue | 324.47 | 146.59 | 66.50 | 122.77 | 57.88 |
| Other Income | 5.71 | 5.27 | 5.40 | 6.44 | 5.84 |
| Total Income | 330.18 | 151.86 | 71.90 | 129.21 | 63.72 |
| Expenditure | -317.93 | -140.20 | -67.20 | -124.54 | -61.98 |
| Interest | -0.20 | -0.10 | -- | -- | -0.17 |
| PBDT | 12.07 | 11.66 | 4.70 | 4.67 | 1.74 |
| Depreciation | -0.07 | -- | -- | -0.13 | -0.34 |
| PBT | 12.00 | 11.66 | 4.70 | 4.54 | 1.40 |
| Tax | -3.00 | -2.60 | -1.30 | -1.15 | -0.37 |
| Net Profit | 8.76 | 9.06 | 3.40 | 3.39 | 1.03 |
| Equity | 204.87 | 104.22 | 104.20 | 104.22 | 104.29 |
| EPS | 0.04 | 0.86 | -- | 0.33 | 0.10 |
| CEPS | 0.43 | 0.87 | 0.33 | 0.34 | 0.13 |
| OPM % | 3.78 | 8.02 | 7.07 | 3.80 | 3.30 |
| NPM % | 2.70 | 6.18 | 5.11 | 2.76 | 1.78 |
| Standalone | Standalone | Standalone | Standalone | Standalone |
| Consolidated | -- | -- | -- | -- |
| -- | -- | -- | -- | -- |
